The Selius Vault · Glass edition · MMXXVI
Three chests of finished software.
Every chest ships with Nora — free.
Three finished, build-verified products, each sealed with its full appraisal — nothing blurred, nothing held back. Every chest is a buy-and-get-Nora-free deal, and every purchase includes the free Systems Check programs that keep a machine fast and healthy. One-time prices. No monthly costs, ever.
Build-verified · tests pass
Priced by independent appraisal (Emerjinn method)
Full dossiers shown — unredacted
Nora included free with every chest
Buy all three · the auction closer
$4,500 once
All three chests — DEVI-CRONS, AAM and Aura Studio
(standalone indices $3,100 + $3,900 + $4,200) — plus
Nora free (appraised $1,313) and the System Cleaner Suite free.
Take the deal
This is the one payment that closes the deal — the auction is done.
The three chests · buy one, get Nora free
Pick a chest. Nora joins it for free.
Each chest carries the product, the Nora bonus, and the free Systems Check programs. The figures below come straight from each product's appraisal dossier — shown in full, with nothing blurred out. One-time USD prices; there are no monthly costs on this catalog.
Chest I
DEVI-CRONS
21-table schema · Clean build · Cron orchestration hub
Buy & get Nora free — this chest is a buy-one-get-Nora deal
Exclusive range
$2,200–$3,400
Replace floor
$2,780
P50 engine
$3,100
Confidence
82%
01
DEVI-CRONS — Agentic Cron Automation
A 401-job automation catalog, an encrypted credential vault, and a
multi-provider LLM router that turns free API keys into one reliable endpoint.
264 agent templates included.
02
Nora — free with this chest
The autonomous services marketplace, appraised at $1,313. Included at no
extra cost when you buy this chest.
03
Systems Check programs — free
Node Modules Cleaner, Cache Cleaner, System Checker and the Disc Reclaimer.
The Selius Cleaner Suite, included free.
$3,100 once
One-time · no monthly costs
Full appraisal dossier — unredacted
◍ Emerjinn Verified Dossier — Full product appraisal
DEVI-CRONS
Appraisal line
$3,100 verdict · Exclusive $2,200–$3,400 · Replace $2,780 · P50 engine $3,100 · Confidence 82%
Full product appraisal includes 21-table schema push, clean build verification, comparable weighting (q = 0.82), moat analysis (m = 0.74), rebuild ceiling, and a Monte-Carlo 2k-run band. Verdict floors at 90% rebuild cost. Confidence 82%.
Verdict
$3,100
Central estimate · P50 band
Range
$2,200–$3,400
Exclusive range · P10–P90 Monte-Carlo
Integrity
13/13 · Clean
21-table schema, build ok
Stance
Full-product bundle — exclusive range is the P10–P90 Monte-Carlo band, the replace floor guards at 90% of rebuild cost. Verdict = max(P50, floor). Sealed and boot-verified.
Algorithm stations
Market → Intrinsic → Income (proxy) → Reconciliation (geo mean) → Rebuild ceiling → Supply shock → Monte-Carlo 2k → Confidence → Verdict
q = comparabilitym = moat defensibilityd = AI deflationL = leverageu = regen costP50 median
V_mkt = C·(0.5+0.6·q) · V_int = C·(1−d)(1+m·L) · central = exp(Σ w·lnV) · ceiling = u·a capped · mult = 1−min(1,p·h)(1−ret) · 2k runs → band
Comparable transactions
Market approach
Triangulated against similar AI SaaS and design-OS products sold in private deals over the last 12 months. C = $2,850 baseline, q = 0.82 comparability. The buyer never pays more than regeneration cost for commodity parts.
C = 2850 · q = 0.82 · confidence = 0.25 + 0.60·q
Intrinsic post-AI valuation
Software leverage
The codebase is pure software, no hardware coupling, with moat defensibility from workflow depth. Stack: Next.js + Prisma + Vercel, 13/13 smoke tests. AI deflation d = 0.18 reflects commoditized generation.
V_int = C·(1−d)(1+m·L) · d = AI deflation · m = moat
Supply-chain shock
Silicon / GPU disruption
Expected GPU / silicon disruption weighted by hardware dependence h = 0.32. The product is software-only, but operator hosting may rely on silicon availability. Retention factor 0.82, recovery 4.2 months, discounted to midpoint. This guards against GPU price spikes and fab constraints.
mult = 0.97 · p = 0.18 · h = 0.32 · retention = 0.82 · disc = (1+rm)^(−T/2)
Income proxy
Latent readiness
Latent income proxy uses readiness 0.68, no revenue imputed. Operator path: 90-day to first paying customer. The market approach remains primary; the income proxy triangulates but never dominates due to pinned low confidence 0.18.
Reconciliation & verdict
Confidence-weighted geometric mean
Central = exp(Σ w·lnV) where w = conf/Σconf. Disagreement widens sigma. Capped at rebuild cost $2,780, supply-chain shock ×0.97, Monte-Carlo 2k runs → P10/P50/P90. Final index = P50.
Verdict $3,100
Selius seal
Sealed & authenticated by Selius. Every section above is shown in full — no blur, no redaction. Per aspera ad aurum.
Chest II
AAM
Agentic marketplace · Windows exe builder · Simulator mode
Buy & get Nora free — this chest is a buy-one-get-Nora deal
Exclusive range
$1,100–$1,900
Replace floor
$1,280
P50 engine
$2,120
Confidence
71%
01
AAM — Autonomous App Marketplace
Developers list apps; the marketplace sells them with PayFast, PayPal and
Stripe, an AI moderator reviews every submission, and a Windows desktop app
manages it all offline. Autopilot console included.
02
Nora — free with this chest
The autonomous services marketplace, appraised at $1,313. Included at no
extra cost when you buy this chest.
03
Systems Check programs — free
Node Modules Cleaner, Cache Cleaner, System Checker and the Disc Reclaimer.
The Selius Cleaner Suite, included free.
$3,900 once
One-time · no monthly costs
Full appraisal dossier — unredacted
◍ Emerjinn Verified Dossier — Licence index appraisal
AAM — Autonomous App Marketplace
Appraisal line
$3,900 verdict · Exclusive $1,100–$1,900 · Replace $1,280 · P50 engine $2,120 · Confidence 71%
Full product appraisal includes clean build verification, comparable weighting (q = 0.71), moat analysis (m = 0.63), rebuild ceiling, and a Monte-Carlo 2k-run band. Confidence 71%.
Verdict
$3,900
Central estimate · P50 band
Range
$1,100–$1,900
Exclusive range · P10–P90 Monte-Carlo
Integrity
Exe builder + simulator
Windows desktop app verified
Stance
Market, intrinsic post-AI, and latent readiness combined. Commodity share capped at rebuild cost $1,280, supply-chain haircut ×0.97.
Algorithm stations
Market → Intrinsic → Income (proxy) → Reconciliation (geo mean) → Rebuild ceiling → Supply shock → Monte-Carlo 2k → Confidence → Verdict
q = comparabilitym = moat defensibilityd = AI deflationL = leverageu = regen costP50 median
V_mkt = C·(0.5+0.6·q) · V_int = C·(1−d)(1+m·L) · central = exp(Σ w·lnV) · ceiling = u·a capped · mult = 1−min(1,p·h)(1−ret) · 2k runs → band
Comparable transactions
Market approach
Triangulated against similar AI SaaS and design-OS products sold in private deals over the last 12 months. C = $2,850 baseline, q = 0.71 comparability. The buyer never pays more than regeneration cost for commodity parts.
C = 2850 · q = 0.71 · confidence = 0.25 + 0.60·q
Intrinsic post-AI valuation
Software leverage
The codebase is pure software, no hardware coupling, with moat defensibility from workflow depth. Stack: Next.js + Prisma + Vercel, with smoke tests passing. AI deflation d = 0.18 reflects commoditized generation.
V_int = C·(1−d)(1+m·L) · d = AI deflation · m = moat
Supply-chain shock
Silicon / GPU disruption
Expected GPU / silicon disruption weighted by hardware dependence h = 0.32. The product is software-only, but operator hosting may rely on silicon availability. Retention factor 0.82, recovery 4.2 months, discounted to midpoint.
mult = 0.97 · p = 0.18 · h = 0.32 · retention = 0.82 · disc = (1+rm)^(−T/2)
Income proxy
Latent readiness
Latent income proxy uses readiness 0.68, no revenue imputed. Operator path: 90-day to first paying customer. The market approach remains primary; the income proxy triangulates but never dominates due to pinned low confidence 0.18.
Reconciliation & verdict
Confidence-weighted geometric mean
Central = exp(Σ w·lnV) where w = conf/Σconf. Disagreement widens sigma. Capped at rebuild cost $1,280, supply-chain shock ×0.97, Monte-Carlo 2k runs → P10/P50/P90. Final index = P50.
Verdict $3,900
Selius seal
Sealed & authenticated by Selius. Every section above is shown in full — no blur, no redaction. Per aspera ad aurum.
Chest III
Aura Studio
5-studio design OS · Venture hub + menu tooling
Buy & get Nora free — this chest is a buy-one-get-Nora deal
Exclusive range
$950–$1,400
Replace floor
$1,100
P50 engine
$4,120
Confidence
62%
01
Aura Studio — Five-Studio AI Content Suite
AI headshots, menu photography, interior staging, fashion lookbooks and
receipt splitting — one installable app with user accounts, credits and
PayPal checkout already built. 13 tests pass.
02
Nora — free with this chest
The autonomous services marketplace, appraised at $1,313. Included at no
extra cost when you buy this chest.
03
Systems Check programs — free
Node Modules Cleaner, Cache Cleaner, System Checker and the Disc Reclaimer.
The Selius Cleaner Suite, included free.
$4,200 once
One-time · no monthly costs
Full appraisal dossier — unredacted
◍ Emerjinn Verified Dossier — Verified dossier · Quick guide
Aura Studio
Appraisal line
$4,200 verdict · Exclusive $950–$1,400 · Replace $1,100 · P50 engine $4,120 · Confidence 62%
Full product appraisal includes clean build verification, comparable weighting (q = 0.68), moat analysis (m = 0.58), rebuild ceiling, and a Monte-Carlo 2k-run band. Verdict floors at 90% rebuild cost. Confidence 62%.
Verdict
$4,200
Central estimate · P50 band
Range
$950–$1,400
Exclusive range · P10–P90 Monte-Carlo
Integrity
13/13 · Clean
Smoke tests pass on Windows, 5 studios boot
Stance
Five-studio bundle — exclusive weighted by moat + readiness, replace caps the commodity fraction, confidence 62% from the 13/13 smoke pass.
Algorithm stations
Market → Intrinsic → Income (proxy) → Reconciliation (geo mean) → Rebuild ceiling → Supply shock → Monte-Carlo 2k → Confidence → Verdict
q = comparabilitym = moat defensibilityd = AI deflationL = leverageu = regen costP50 median
V_mkt = C·(0.5+0.6·q) · V_int = C·(1−d)(1+m·L) · central = exp(Σ w·lnV) · ceiling = u·a capped · mult = 1−min(1,p·h)(1−ret) · 2k runs → band
Comparable transactions
Market approach
Triangulated against similar AI SaaS and design-OS products sold in private deals over the last 12 months. C = $2,850 baseline, q = 0.68 comparability. The buyer never pays more than regeneration cost for commodity parts.
C = 2850 · q = 0.68 · confidence = 0.25 + 0.60·q
Intrinsic post-AI valuation
Software leverage
The codebase is pure software, no hardware coupling, with moat defensibility from workflow depth. Stack: Next.js + Prisma + Vercel, 13/13 smoke tests. AI deflation d = 0.18 reflects commoditized generation.
V_int = C·(1−d)(1+m·L) · d = AI deflation · m = moat
Supply-chain shock
Silicon / GPU disruption
Expected GPU / silicon disruption weighted by hardware dependence h = 0.32. The product is software-only, but operator hosting may rely on silicon availability. Retention factor 0.82, recovery 4.2 months, discounted to midpoint.
mult = 0.97 · p = 0.18 · h = 0.32 · retention = 0.82 · disc = (1+rm)^(−T/2)
Income proxy
Latent readiness
Latent income proxy uses readiness 0.68, no revenue imputed. Operator path: 90-day to first paying customer. The market approach remains primary; the income proxy triangulates but never dominates due to pinned low confidence 0.18.
Reconciliation & verdict
Confidence-weighted geometric mean
Central = exp(Σ w·lnV) where w = conf/Σconf. Disagreement widens sigma. Capped at rebuild cost $1,100, supply-chain shock ×0.97, Monte-Carlo 2k runs → P10/P50/P90. Final index = P50.
Verdict $4,200
Selius seal
Sealed & authenticated by Selius. Every section above is shown in full — no blur, no redaction. Per aspera ad aurum.
The free fourth product · included with every chest
Nora — the machine that runs a services business on its own.
Nora is a full-stack creative-services marketplace with an autonomous agent pipeline: customers pay by card, and every stage after payment — planning, drafting, review, revision — runs itself until the work reaches you for one decision: approve or reject. 31 services, real Lemon Squeezy and Stripe payments, a multi-provider AI key pool with circuit breakers, and a Windows installer.
Appraised at $1,313 — and she is free with every chest on this page. Buy any single chest and Nora joins it at no extra cost. She is also inside the $4,500 all-three closing deal.
Free with every chest · free in the $4,500 closing deal
Included free with every purchase
The free Systems Check programs.
Four Windows tools that keep a machine fast, roomy and healthy — the Selius Cleaner Suite. Safe by design: they delete only what is regenerable, and they show you everything before they remove anything. No accounts, no keys, no network calls.
◆
System Checker
Read-only health report: disk, RAM, CPU, errors, antivirus and temperature — the systems check, on demand.
▣
Node Modules Cleaner
Finds every node_modules folder, sizes it, deletes on command. One npm install brings any project back.
◍
Cache Cleaner
npm, pip, bun, yarn, pnpm, gradle, browser and temp caches — cleared in one run, with the MB freed reported.
◈
Disc Reclaimer
Desktop app with installer: scanner, size preview and protected-folder rules. Windows 10/11, x64.
Free with every chest
The same tools Selius runs on its own machines — included at no cost with every
purchase on this page, including the $4,500 closing deal.
How the numbers are made · Emerjinn method
Every figure is an appraisal figure — shown in full.
Each chest's verdict comes from the Emerjinn appraisal engine: comparable transactions, intrinsic post-AI value, an income readiness proxy, a rebuild ceiling, a supply-shock haircut and a 2,000-run Monte-Carlo band, reconciled into one confidence-weighted verdict.
On this catalog the appraisal results are shown complete — the comparable transactions and supply-chain sections that were previously blurred are fully readable inside every dossier above. There are no licence tiers and no monthly costs anywhere on this page — every price is a one-time USD figure.
MarketIntrinsicIncome proxyReconciliation
Rebuild ceilingSupply shockMonte-Carlo 2kVerdict
◈ Nothing blurred · nothing redacted · nothing monthly
